$218,000
NAL Estimated Property Value10009 Pack Saddle Trail, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size6,874 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN23785-7-26
Lot Number26
SubdivisionLegacy West Addition
Land UseResidential
Legal DescriptionLEGACY WEST ADDITION BLOCK 7 LOT 26
Census Tract114207
Assessed Land Value$40,000
Assessed Improvement Value$175,000
Assessment Year2025
About this property
WILL BE TAKING OFFERS UNTIL FRIDAY , 8-21-2020 3PM, home has been vacant only a short time, high vaulted ceilings, sky lights in both baths, open floor plan, walk in closet in master bedroom, covered patio deck, large storage wook shop in the back yard, large trees, ac looks newer, washer - dryer in garage, storage in garage, call CSS for showing code(please do not give out) FINANCING CONVENTIONAL OR CASH.
Investor Tools
$218,000
Estimated Property Value
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,721
$215,000
2025
$40,000
$175,000
$215,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,721
$215,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$218,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
10.6%
