Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$233,535

NAL Estimated Property Value

1001 Krenek Tap Rd Apt 204, College Station, TX, 77840

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,456 Sq Ft
price_per_sqft$175.14 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Electric Water Heater, Disposal, Microwave, Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size3,515 sqft

Building Information

Year Built2003
Stories2
Roof Type105

Land Information

APN642700-0102-2040
SubdivisionWaterwood Townhome Condos Ph 1
Land UseResidential
Legal DescriptionWATERWOOD TOWNHOME CONDOS PH 1, BLDG 2, UNIT 204
Census Tract001702
Assessed Land Value$29,500
Assessed Improvement Value$204,035
Assessment Year2025

About this property

Discover this spacious 3 bedroom, 3 bathroom condo in the desirable gated community of Waterwood Townhomes! Designed for both comfort and convenience, the open layout features a large kitchen and dining area that flow seamlessly into the inviting living room - wonderful for everyday living or entertaining guests. Beautiful windows throughout the unit provide tremendous amounts of natural light that flood the space. One bedroom and full bathroom are located downstairs, ideal for guests or a private office, while two additional bedrooms, each with their own bathroom, are upstairs, offering privacy and flexibility. This unit has all new carpet and paint throughout! Enjoy mornings or evenings on the front patio that overlooks Central Park, or take advantage of the community pool just seconds away from your front door. This unit includes a covered parking spot and two assigned parking spaces. Located minutes from Texas A&M University, shopping, and dining, this home offers a fantastic combination of peaceful community living and close proximity to everything you need. Whether you’re looking for a game-day retreat, investment property, or full-time residence, this condo has it all!

Investor Tools

Property Icon
$233,535
Estimated Property Value
$187,694Estimated Mortgage Balance
$45,841Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$230/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,528
$233,535
2025
$29,500
$204,035
$233,535
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,528
$233,535

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$192,000
No
First
Dec 6, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,694
$45,841
19%
80%
$1,376/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,606/mo
$-126/mo
7.6%

City: College Station

1001 Krenek Tap Rd Apt 204 | Property Details | No Agent List