$386,680
NAL Estimated Property Value1001 Mullins Street, Irving, TX, 75061
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size12,225 sqft
Building Information
Year Built2005
Stories1
Land Information
APN65118805510030000
Land UseOther / Unknown
Legal DescriptionJOHN C READ ABST 1188 PG 055 75 X 163.3 INT202400230492 DD11082024 CO-DC 1188055100300 1CI11880551
Census Tract014704
Assessed Land Value$36,680
Assessed Improvement Value$350,000
Assessment Year2025
About this property
Property has certificate of occupancy for church use.
Investor Tools
$386,680
Estimated Property Value
$5,210Estimated Mortgage Balance
$381,470Estimated Equity
98% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,320 /month
Positive
Cash Flow Estimate:
$773 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$386,680
2025
$36,680
$350,000
$386,680
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$386,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J R Hayes
Commercial
$18,200
No
First
Dec 26, 2001
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,210
$381,470
98%
1%
$110/mo
