$729,990
NAL Estimated Property Value1001 The Cape RD 15, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Microwave, Refrigerator, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesDock
Building Information
Year Built2006
Stories1
Roof Type112
Garage Spaces1
Land Information
APN57658
SubdivisionThe Waters At Horseshoe Bay Resort Condo
Land UseResidential
Legal DescriptionTHE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 15 (R55267)
Census Tract970402
Assessed Improvement Value$729,990
Assessment Year2025
About this property
Lake LBJ Vacation Home-waterfront 2 bed/2 bath condo in Horseshoe Bay. Living/dining w/natural light. All stainless kitchen w/ granite counters, pantry, & beautiful flooring. Master has access to balcony and en-suite bath w/ dbl vanities. Guest room uses hall bath. Balcony w/ lake view serves as scenic backdrop. Waters Units offer an owners only swimming pool. Paid members of the resort have access to amenities: The Hotel, Marina, Fitness Center, Tennis Courts, Yacht Club, & Whitewater putting course.FEMA - Unknown Restrictions: Yes
Investor Tools
$729,990
Estimated Property Value
$0Estimated Mortgage Balance
$729,990Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,380 /month
Positive
Cash Flow Estimate:
$1,460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,896
$729,990
2025
N/A
$729,990
$729,990
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,896
$729,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$729,990
100%
0%
$0/mo
