Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,076,000

NAL Estimated Property Value

1001 The Cape RD 54, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,602 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$639.83 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built2006
Stories1
Roof Type112

Land Information

APN57637
SubdivisionThe Waters At Horseshoe Bay Resort Condo
Land UseResidential
Legal DescriptionTHE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 54 (R55267)
Census Tract970402
Assessed Improvement Value$972,500
Assessment Year2025

About this property

Everything your heart desires in a luxurious lake front condo in the heart of the Horseshoe Bay Resort! One of premier units in "The Waters" because of its fantastic views of stunning blue open water as far as the eye can see with Lighthouse Drive in the distance, while overlooking the vibrant activities and amenities of the Horseshoe Bay Resort Yacht Club, Bar & Pool area from the east facing 5th floor, balcony. Recently renovated to exude style and luxury, the 1602' sq ft condo is well appointed with 3 bedrooms, 2 full baths, the primary bedroom has a fantastic lake view and access to the balcony, large living & dining area and fully renovated kitchen and it is being offered beautifully furnished. "The Waters" amenities include a community pool and bar-b-q area. Super easy access to the Yacht Club Pool, Restaurant/Bar, Marina, Resort Spa & Resort Hotel. Membership to the Horseshoe Bay Resort is required to enjoy the Resort amenities.

Investor Tools

Property Icon
$1,076,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,076,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,456 /month
Positive
Cash Flow Estimate:
$2,152 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$881/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,191
$972,500
2025
N/A
$972,500
$972,500
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,191
$972,500

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,076,000
100%
0%
$0/mo

City: Horseshoe Bay

1001 The Cape RD 54 | Property Details | No Agent List