Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$431,000

NAL Estimated Property Value

1001 W Haynie St, Llano, TX, 78643

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,422 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.2 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size10,210 sqft

Building Information

Year Built1984
Stories1
Garage Spaces2

Land Information

APN25654
Lot Number7-8
SubdivisionMoore
Land UseSingle Family Residence
Legal DescriptionMOORE ADDN BLK 24 LT 7 & E 1/2 OF LT 8
Census Tract970200
Assessed Land Value$40,748
Assessed Improvement Value$122,272
Assessment Year2025

About this property

Fabulous renovated home on a large corner lot. 3 bedrooms, 2 full baths with large fenced in backyard. New pictures will be uploaded. Kitchen renovations include quartz countertops, new stainless refrigerator, range hood and free-standing oven/range, additional cabinets w/ shelves. Totally renovated master bath to include walk-in shower, new tile, glass shower doors, quartz countertops, and sleek chrome faucets. Lots of windows to bring in natural light! Ceiling fans in all bedrooms and living areas. WASHER/DRYER INCLUDED. Large metal garage with lots of storage or work area space with additional carports/awnings for additional parking. Close proximity to downtown courthouse, local shops, restaurants, park, and schools. Llano ISD. NO SMOKING. Pet sizes and breeds to be considered. Exterior renovations being completed. Owner/landlord is a TX licensed REALTOR.

Investor Tools

Property Icon
$431,000
Estimated Property Value
$94,199Estimated Mortgage Balance
$336,988Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,202
$163,020
2025
$40,748
$122,272
$163,020
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,202
$163,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$104,760
No
First
Jan 29, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,199
$303,801
76%
22%
$629/mo

City: Llano

1001 W Haynie St | Property Details | No Agent List