$205,000
NAL Estimated Property Value1001 W Johnson St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,665 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN15-4200-0030-0061-00
SubdivisionAustin Acres Subdivision
Land UseResidential
Legal DescriptionE1/2 LT 6, W 37' LT 7 BLK 3 AUSTIN ACRES SUBDIVISION (VOL 6 PG 26 MRCC)
Census Tract011000
Assessed Land Value$42,989
Assessed Improvement Value$97,059
Assessment Year2025
About this property
Come see this Beautiful, Open concept, New Construction, 3/2/1, quartz counters, Plenty of kitchen cabinetry, large pantry, big beautiful island, spacious rooms, His and her closets in Primary bedroom.
Investor Tools
$205,000
Estimated Property Value
$203,418Estimated Mortgage Balance
$1,582Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,424
$140,048
2025
$42,989
$97,059
$140,048
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,424
$140,048
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$206,196
Yes
First
Dec 21, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,418
$1,582
0%
99%
$1,275/mo
