$170,000
NAL Estimated Property Value1001 W Phillips St, Alvin, TX, 77511
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Gas Oven
FlooringTile, Wood
Exterior
Lot Size12,001 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6710-0028-000
Lot Number17,18
SubdivisionMurphy
Land UseResidential
Legal DescriptionMURPHY (ALVIN), BLOCK 2, LOT 17-18
Census Tract661300
Assessed Land Value$43,200
Assessed Improvement Value$110,040
Assessment Year2025
About this property
Super Cute 2 Bedroom, 1 Bath Home Situated on a 12,000 SqFt Corner Lot in Alvin! New Roof July 2018, New Water Heater April 2019, AC Air Handler & Evaporator Coil Replaced April 2019, Refinished Hardwood Floors April 2019. Did Not Flood!
Investor Tools
$170,000
Estimated Property Value
$165,923Estimated Mortgage Balance
$4,077Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,071
$153,240
2025
$43,200
$110,040
$153,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,071
$153,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$171,830
Yes
First
Jun 3, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,923
$13,077
7%
98%
$1,031/mo
