$200,000
NAL Estimated Property Value10011 Kittrell St, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0881310000030
Lot Number30
SubdivisionSun Valley
Land UseResidential
Legal DescriptionLT 30 BLK 13 SUN VALLEY SEC 1
Census Tract321002
Assessed Land Value$65,550
Assessed Improvement Value$104,744
Assessment Year2025
About this property
Stunning curb appeal on this ranch style home located just minutes from down town. Once in a lifetime opportunity to own this understated home that offers both an oversized front and back, fully sodded yards. Pride of ownership with family in mind. Updated floors and paint throughout this 3 bedroom home checks all theses Don't miss out this one, you won't be able to forgive yourself.
Investor Tools
$200,000
Estimated Property Value
$188,751Estimated Mortgage Balance
$11,249Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,328
$170,294
2025
$65,550
$104,744
$170,294
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,328
$170,294
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Woto Assets I Llc
Conventional
$190,800
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,751
$11,249
5%
94%
$2,037/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,037/mo
$-315/mo
10.3%
