$394,307
NAL Estimated Property Value10012 Dalliance Ln, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,998 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02196212160000
Lot Number4
SubdivisionWhisper Valley Village 1 Phs 1
Land UseResidential
Legal DescriptionLOT 4 BLK K WHISPER VALLEY VILLAGE 1 PHS 1
Census Tract002219
Assessed Land Value$56,296
Assessed Improvement Value$338,011
Assessment Year2025
About this property
New Construction by AVI Homes in Whisper Valley. The Washington, 3bd, 2ba w/10" ceilings, open floor plan w/ lrg kit island, caesarstone tops, ceramic tile backsplash & Bosch SS appliances, open to fam room. Nest t-stats include a security cam & Google Home, 5MB Google Fiber included. Full EcoSmart Pkg. Zero-Energy capable home. AVI has 2x6 ext walls w/Green fiber insulation in walls & foam in attic & vinyl windows. Geo-thermal heat & cooling & solar panels.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$394,307
Estimated Property Value
$294,278Estimated Mortgage Balance
$100,029Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,366 /month
Positive
Cash Flow Estimate:
$789 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,897
$394,307
2025
$56,296
$338,011
$394,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,897
$394,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canyon View Fcu
Unknown
$245,000
No
First
Oct 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,278
$100,029
25%
75%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,999/mo
+$321/mo
7.1%
