$198,000
NAL Estimated Property Value10013 S Fm 548, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Other
Exterior
Exterior FeaturesOther
Lot Size1.35 acres
Building Information
Year Built1981
Stories1
Land Information
APN3385-0000-0021-00-0R
Lot Number21
SubdivisionChisholm Trail #1
Land UseResidential
Legal DescriptionCHISHOLM TRAIL #1, LOT 21, MH SERIAL # TX147638889D LABEL # TEX0155795, ACRES 1.35, DEROSE
Census Tract040514
Assessed Land Value$168,750
Assessed Improvement Value$11,430
Assessment Year2025
About this property
What a great opportunity to own land outside the city limits. Approximately 1.35 acres, fenced with lean to. Backyard fenced for small pets. Outside Rockwall city limits, no restrictions, no HOA, Royse City schools. Property has livable 2 bedroom 1 bath 1981 singlewide. Will need some extra TLC. Will not go FHA or VA. Seller does not have survey. Sold as is. Value is mainly in the land, utilities, fencing and storage shed. Propane tank is leased. Horses permitted.
Investor Tools
$198,000
Estimated Property Value
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,426
$180,180
2025
$168,750
$11,430
$180,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,426
$180,180
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$198,000
100%
0%
$0/mo
