Last 24 Hours
$330,491
NAL Estimated Property Value10015 Magnolia Way, Houston, TX, 77070
Off Market
4 Beds
3 Bath
2,282 Sq Ft
$105.13 / sqft
Built in 2005Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDisposal, Free-Standing Range, Dishwasher
FlooringCarpet
Exterior
Lot Size4,500 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1218170010048
Lot Number48
SubdivisionWoodbend Pines
Land UseResidential
Legal DescriptionLT 48 BLK 1 WOODBEND PINES
Census Tract554202
Assessed Land Value$44,550
Assessed Improvement Value$285,941
Assessment Year2025
About this property
Investor opportunity. This property is to be sold in as-is condition with the tenant in place. The lease, any prorated rents, and the security deposit will transfer to the buyer at closing. Drive by only and do not disturb the tenant. Gated community. Popular floor plan with formal dining room, breakfast room, and study. Room sizes are approximate.
Investor Tools
$330,491
Estimated Property Value
$0Estimated Mortgage Balance
$330,491Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,983 /month
Positive
Cash Flow Estimate:
$661 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,397
$330,491
2025
$44,550
$285,941
$330,491
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,397
$330,491
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$330,491
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$925/mo
+$1,815/mo
9.9%
12.4%