$1,990
NAL Estimated Property Value10015 Tract 2 S US-377, Stephenville, TX, 76401
Off Market
Highlights
Interior
Exterior
Lot Size21.60 acres
Land Information
APNR000077181
Land UseQualified Ag/Timber Land
Legal DescriptionA0311 GARRETT JOHN
Assessment Year2025
About this property
Escape to the country with this stunning 10.8 acre property just minutes from Stephenville. Featuring a beautiful mix of mature trees this tract offers privacy, shade and endless potential. The ground is excellent for building your dream home, running livestock or creating your private retreat. There was a brand new water well installed in 2024, also. Enjoy the peace and quiet of rural living while still being close to town amenities, schools and shopping.
Investor Tools
$1,990
Estimated Property Value
$233,335Estimated Mortgage Balance
$1,990Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,990
2025
N/A
N/A
$280,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Territory Investments Ltd
Purchase Money Mortgage
$258,480
No
First
Apr 15, 2021
Apr 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,335
N/A
0%
11725%
$1,550/mo
