$959,470
NAL Estimated Property Value10015 Vistadale Drive, Dallas, TX, 75238
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Electric Water Heater
FlooringWood
Exterior
Exterior FeaturesFire Pit
Lot Size8,627 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000787843000000
Lot Number3
SubdivisionWhite Rock North
Land UseResidential
Legal DescriptionWHITE ROCK NORTH BLK B/8079 LT 3 INT202100315252 DD10192021 CO-DC 8079 000 00300 3008079 000
Census Tract013009
Assessed Land Value$332,500
Assessed Improvement Value$626,970
Assessment Year2025
Investor Tools
$959,470
Estimated Property Value
$0Estimated Mortgage Balance
$959,470Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,757 /month
Positive
Cash Flow Estimate:
$1,919 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,754/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,246
$959,470
2025
$332,500
$626,970
$959,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,246
$959,470
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$959,470
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
3.2%
