$297,000
NAL Estimated Property Value10019 Driftwood Park Drive, Houston, TX, 77095
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size5,497 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1262790050005
Lot Number5
SubdivisionWhite Oak Falls
Land UseResidential
Legal DescriptionLT 5 BLK 5 WHITE OAK FALLS SEC 2
Census Tract541004
Assessed Land Value$54,860
Assessed Improvement Value$229,336
Assessment Year2025
About this property
Your dream home is waiting just for you in Houston! The kitchen is equipped with countertops, tile backsplash and ample cabinets. Entertaining is a breeze with this great floor plan complete with a cozy fireplace. Primary bathroom features a separate tub and shower, and dual sinks. Head to the backyard for the perfect private area to enjoy the outdoors. Hurry, this won’t last long! This home has been virtually staged to illustrate its potential.
Investor Tools
$297,000
Estimated Property Value
$251,598Estimated Mortgage Balance
$45,402Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$392/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,108
$284,196
2025
$54,860
$229,336
$284,196
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,108
$284,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$270,000
No
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,598
$45,402
15%
85%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,011/mo
+$29/mo
8.2%
