$537,000
NAL Estimated Property Value1002 Chestnut St, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10,106 sqft
Building Information
Year Built1905
Stories1
Roof Type112
Land Information
APNR34865
SubdivisionBuilding Block
Land UseResidential
Legal DescriptionBUILDING BLOCK 29 E W ST, ACRES 0.232
Census Tract950401
Assessed Land Value$78,119
Assessed Improvement Value$372,931
Assessment Year2025
About this property
Currently zoned P5 for only commercial use, the process of rezoning it to P4 is an option that allows for both residential and commercial use. The form of the property is a home. It has a charming front porch and fenced front yard. High ceilings in the older part of the home with floor to ceiling windows. Original hardwood floors in some rooms. A large kitchen area. Two large rooms upstairs that could serve as bedrooms. The possibilities with this property are endless whether zoned P4 or P5.
Investor Tools
$537,000
Estimated Property Value
$0Estimated Mortgage Balance
$537,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,901
$451,050
2025
$78,119
$372,931
$451,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,901
$451,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$551,000
100%
0%
$0/mo
