$298,000
NAL Estimated Property Value1002 College St, El Campo, TX, 77437
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size14,850 sqft
Building Information
Year Built1973
Garage Spaces2
Land Information
APN36630
Land UseResidential
Legal DescriptionA20142 ABST.142 TRACT 5Q
Census Tract740902
Assessed Land Value$48,263
Assessed Improvement Value$228,234
Assessment Year2025
About this property
3 Bed 2 Bath custom built home on corner lot. Mature Oak trees, established landscaping, and fenced yard.
Investor Tools
$298,000
Estimated Property Value
$212,544Estimated Mortgage Balance
$85,456Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,066
$276,497
2025
$48,263
$228,234
$276,497
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,066
$276,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$232,750
No
First
Oct 14, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,544
$71,456
25%
71%
$1,396/mo
