Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$543,000

NAL Estimated Property Value

1002 Crescent Dr, Belton, TX, 76513

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,769 Sq Ft
price_per_sqft$194.8 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesDeck, Porch
Lot Size23,505 sqft

Building Information

Year Built1993
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2196
Lot Number8
SubdivisionNorthcliffe Phase Iii
Land UseResidential
Legal DescriptionNORTHCLIFFE PHASE III, BLOCK 004, LOT 0008
Census Tract020201
Assessed Land Value$65,000
Assessed Improvement Value$417,724
Assessment Year2025

About this property

One of a kind well kept house in established Northcliffe neighborhood! Main house features 3 bedrooms (with easy option to covert to 4), 2 bathrooms, 2 dining areas, large kitchen, and fresh paint! Guest home offers over 720 square feet of quiet retreat The backyard is a private wooded oasis, backing up to a multiple acre tract of land, highlighting a large in ground swimming pool, and hot tub.

Investor Tools

Property Icon
$543,000
Estimated Property Value
$532,312Estimated Mortgage Balance
$10,688Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,258 /month
Positive
Cash Flow Estimate:
$1,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,637
$482,724
2025
$65,000
$417,724
$482,724
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,637
$482,724

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Va
$539,400
Yes
First
Aug 21, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$532,312
$10,688
1%
98%
$3,234/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,234/mo
$-1,874/mo
3.0%

City: Belton

1002 Crescent Dr | Property Details | No Agent List