$367,938
NAL Estimated Property Value1002 Cutting Horse Dr, Mansfield, TX, 76063
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringSimulated Wood, Tile
Building Information
Year Built2004
Garage Spaces2
Land Information
APN126.4082.01250
Lot Number25
Land UseResidential
Legal DescriptionLOT 25 BLK 1 REMINGTON RANCH PH 1
Census Tract130418
Assessed Land Value$60,000
Assessed Improvement Value$307,938
Assessment Year2025
About this property
Don't miss this one story home in Mansfield !!! Great floor plan with formal living and dining (office) as you enter the home. Walk past the formal areas to your private family room overlooking the kitchen with the wood burning fireplace to enjoy during the winter. Covered Patio for great BBQ in the summer. In the front is a covered porch for your morning coffee as you watch your kids walk off to school. The new roof pairs well with the 4 year old AC system .
Investor Tools
$367,938
Estimated Property Value
$255,584Estimated Mortgage Balance
$112,354Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,396
$367,938
2025
$60,000
$307,938
$367,938
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,396
$367,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$270,000
No
First
Jun 5, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,584
$112,354
30%
69%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,819/mo
+$601/mo
7.9%
