$283,312
NAL Estimated Property Value1002 E Lynn St, Little River Academy, TX, 76554
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Range, Oven, Range Hood, Water Heater, Microwave, Range
FlooringVinyl
Exterior
Lot Size2.44 acres
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN38254
SubdivisionM Moreno
Land UseResidential
Legal DescriptionA0014BC M MORENO, Z-237, ACRES 2.44 Z-237,
Census Tract021400
Assessed Land Value$101,748
Assessed Improvement Value$181,564
Assessment Year2025
About this property
Academy Schools. Quiet, peaceful setting on almost 4 acres at the end of the street. This like new home features metal roof, hardiboard siding, nice kitchen with shaker cabinets and vinyl plank flooring throughout. Home is also wheel chair accessible. Property has nice oversized carport. Several out buildings, and detached carport. Mostly level property. Detached garage.
Investor Tools
$283,312
Estimated Property Value
$252,158Estimated Mortgage Balance
$31,154Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,562
$283,312
2025
$101,748
$181,564
$283,312
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,562
$283,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$254,375
Yes
First
Nov 6, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,158
$31,154
10%
89%
$1,526/mo
