Last 24 Hours
$125,000
NAL Estimated Property Value1002 Joseph St, Pasadena, TX, 77506
Off Market
3 Beds
1 Bath
934 Sq Ft
Single Family Residence
$113.38 / sqft
Built in 1956Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
HeatingExterior
Lot Size7,153 sqft
Building Information
Year Built1956
Stories1
Land Information
APN0710910020080
Lot Number80
SubdivisionSatsuma Place
Land UseResidential
Legal DescriptionLT 80 SATSUMA PLACE SEC 2
Census Tract323100
Assessed Land Value$45,320
Assessed Improvement Value$54,941
Assessment Year2025
About this property
*MULTIPLE OFFERS RECEIVED. SUBMIT ALL OFFERS** Property is being sold as, no repairs will be made. Leave Business Card, Lockbox Front, Request Appointment call listing agent, Tenant month to month occupied!. ALL INFORMATION ON THE MLS IS FOR REFERENCE PURPOSES ONLY; BUYERS AND SELLING AGENT TO VERIFY ALL INFORMATION, MEASUREMENTS, CODE REQUIREMENTS INDEPENDENTLY; PROPERTY BEING SOLD AS IS< WHERE IS***** SELLER DOES NOT HAVE SURVEY BUYER TO PURCHASE NEW SURVEY. Won’t last.
Investor Tools
$125,000
Estimated Property Value
$92,683Estimated Mortgage Balance
$32,317Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$970
$100,261
2025
$45,320
$54,941
$100,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$970
$100,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affordable Home Loans & Llc
Stand Alone Second / Subordinate Position
$100,000
No
First
Jun 30, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,683
$13,317
12%
74%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$600/mo
+$1,122/mo
16.5%
12.4%