$467,402
NAL Estimated Property Value1002 Laurel Cv, Buda, TX, 78610
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR25295
Lot Number21
SubdivisionCoves Of Cimarron Sec 2 Phase 1
Land UseResidential
Legal DescriptionCOVES OF CIMARRON SEC 2 PHASE 1 PT 2 LOT 21 BLK B TAX CODES:RSP,SHA,ACCD
Census Tract010911
Assessed Land Value$123,900
Assessed Improvement Value$349,730
Assessment Year2025
About this property
Gorgeous, well maintained original-owner home on a large lot with beautiful trees! The house is situated in a cul-de-sac for low traffic and privacy. MIL floor plan with a large kitchen that opens to the family room and breakfast area. Beautiful back yard with a covered patio and extended deck. Extra storage in the back yard shed. Sprinkler Sys:Yes
Investor Tools
$467,402
Estimated Property Value
$279,113Estimated Mortgage Balance
$188,289Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,804 /month
Positive
Cash Flow Estimate:
$935 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,358
$467,402
2025
$123,900
$349,730
$473,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,358
$467,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Credit Line (Revolving) / Heloc
$304,500
No
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,113
$188,289
40%
60%
$1,826/mo
