$172,000
NAL Estimated Property Value1002 Northcliff Dr, Portland, TX, 78374
Off Market
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size7,884 sqft
Building Information
Year Built1968
Roof Type105
Land Information
APN2030-0004-0037-000
Lot Number37
SubdivisionWestcliff Unit-4
Land UseResidential
Legal DescriptionWESTCLIFF UNIT-4 BLK 4 LOT 37
Census Tract010601
Assessed Land Value$38,774
Assessed Improvement Value$121,508
Assessment Year2025
About this property
Welcome to your next home!! Completely renovated!! This cozy 4 bedroom, 2 bathroom home features a new galley kitchen with a picture window opening to the dining & living room. The property includes a spacious back yard, perfect for entertaining. This home offers easy access to schools, local amenities, and restaurants. Don't miss the opportunity to make this home your own!
Investor Tools
$172,000
Estimated Property Value
$168,805Estimated Mortgage Balance
$3,195Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,788
$160,282
2025
$38,774
$121,508
$160,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,788
$160,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geo-Corp Inc
Fha
$171,830
Yes
First
Apr 18, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,805
$3,195
1%
98%
$1,031/mo
