$348,178
NAL Estimated Property Value1002 Shadberry Dr, Magnolia, TX, 77354
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size20,000 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9495-03-80000
Lot Number3
SubdivisionWestwood 03
Land UseResidential
Legal DescriptionS949503 - WESTWOOD 03, BLOCK 16, LOT 3
Census Tract690501
Assessed Land Value$80,000
Assessed Improvement Value$268,178
Assessment Year2025
About this property
Super cute 1-story home in Westwood on nearly 1/2 acre lot! Awesome open floor plan with high ceilings! Wood look Ceramic flooring! Spacious kitchen with travertine flooring, granite countertops, 42in cabinets and a portable Island. Master bath has been updated with seamless shower and tile surround. Fresh paint and new carpet throughout! Fenced Backyard with a covered patio and a 24x16 building that could be used as an office/workshop/gym/apartment/storage! Great deal! Won't last long!
Investor Tools
$348,178
Estimated Property Value
$179,689Estimated Mortgage Balance
$168,489Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,089 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,494
$348,178
2025
$80,000
$268,178
$348,178
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,494
$348,178
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$205,650
No
First
Dec 31, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,689
$168,489
48%
52%
$1,233/mo
