$319,894
NAL Estimated Property Value1002 Terra St, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APNR-16-3716-000B-0011
Lot Number11
SubdivisionEagle Ridge
Land UseResidential
Legal DescriptionS7288 - EAGLE RIDGE SEC 7, BLOCK B, LOT 11
Census Tract021515
Assessed Land Value$75,900
Assessed Improvement Value$243,994
Assessment Year2025
About this property
FANTASTIC 1-story home with recent updates: AC New in 2020, paint, wood laminate flooring*Terrific open plan - no wasted space - light and bright*Flexible plan - office/4th bedroom/2nd living/game option*Welcoming large porch in front and another covered porch in backyard! All sides brick!*Refrigerator can stay*Move in READY!Super convenient location to schools, shopping, I35 and 130!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$319,894
Estimated Property Value
$174,487Estimated Mortgage Balance
$145,407Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,609
$319,894
2025
$75,900
$243,994
$319,894
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,609
$319,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$196,000
No
First
Sep 16, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,487
$145,407
45%
55%
$1,176/mo
