$2,180,000
NAL Estimated Property Value10023 Park Trl, Houston, TX, 77024
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen, Balcony
Lot Size7,105 sqft
Building Information
Year Built1999
Garage Spaces3
Land Information
APN1180360010017
Lot Number17
SubdivisionPark At Saddlebrook 2nd R/P
Land UseResidential
Legal DescriptionLT 17 BLK 1 PARK AT SADDLEBROOK 2ND R/P
Census Tract430102
Assessed Land Value$605,220
Assessed Improvement Value$999,761
Assessment Year2025
About this property
Nestled within the gated community of the Park at Saddlebrook, 10023 Park Trail offers the luxury and convenience of close-in Memorial life in a peaceful ravine setting. From the grand entry and cascading staircase to the light filled rooms and the owner's retreat to the outdoor entertaining spaces, this property is ready for you to call it home. No flooding per seller
Investor Tools
$2,180,000
Estimated Property Value
$888,210Estimated Mortgage Balance
$1,291,790Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,080 /month
Positive
Cash Flow Estimate:
$4,360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,178/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,232
$1,604,981
2025
$605,220
$999,761
$1,604,981
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,232
$1,604,981
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$978,230
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$888,210
$1,102,790
55%
41%
$5,865/mo
