$313,000
NAL Estimated Property Value10029 Hazelhurst Dr, Houston, TX, 77080
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10,716 sqft
Building Information
Year Built1953
Stories1
Garage Spaces4
Land Information
APN0801540000017
Lot Number17
SubdivisionLazy Oaks
Land UseResidential
Legal DescriptionLT 17 BLK B LAZY OAKS
Census Tract522202
Assessed Land Value$155,370
Assessed Improvement Value$121,576
Assessment Year2025
About this property
This property is in great shape but needs some fresh paint, flooring, and minor upgrades. Spacious layout on a huge lot. Easy access to downtown via I10. Really great area for this price point. Great for investors and landlords or great for a starter home with someone who wants to do a little upgrading and get in this beautiful community at a huge discount! Room measurements are estimates and need to be independently verified. Room measurements are estimates that need to be independently verified.
Investor Tools
$313,000
Estimated Property Value
$0Estimated Mortgage Balance
$313,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,920
$276,946
2025
$155,370
$121,576
$276,946
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,920
$276,946
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$314,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.6%
