$145,000
NAL Estimated Property Value1003 Avenue H, Brownwood, TX, 76801
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Gas Oven, Gas Range, Microwave, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size7,701 sqft
Land Information
APN51950
SubdivisionCoggin Addition
Land UseResidential
Legal DescriptionCOGGIN ADDITION, BLOCK N, LOT PART 3 (40X192.5)
Census Tract951000
Assessed Land Value$6,930
Assessed Improvement Value$102,950
Assessment Year2025
About this property
ADORABLE 3B ONE AND HALF BATH, CENTRAL HEAT AND AIR AND ONE BEDROOM WITH WINDOW UNIT, 1467 SQ. FT. DOUBLE CAR CARPORT, LARGE FENCED BACKED YARD, NEW PAINT, VINYL SIDING, STORAGE ROOM, NEW CARPET AND LAMINATE FLOORING, NEW STAINLEES STEEL REFRIGATOR, NEW STOVE, NEW SINK, WONT LAST LONG.
Investor Tools
$145,000
Estimated Property Value
$112,503Estimated Mortgage Balance
$32,497Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,302
$109,880
2025
$6,930
$102,950
$109,880
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,302
$109,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Fha
$122,735
Yes
First
Dec 17, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,503
$32,497
22%
78%
$736/mo
