Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$186,000

NAL Estimated Property Value

1003 Bellaire St, Amarillo, TX, 79106

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,463 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.45 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesRange, Dishwasher, Gas Water Heater

Exterior

Lot Size7,841 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APNR-009-3300-3910
Lot Number16
SubdivisionCountry Club Terrace
Land UseResidential
Legal DescriptionCOUNTRY CLUB TERRACE, LOT 016, BLK 0017
Census Tract011800
Assessed Land Value$10,605
Assessed Improvement Value$171,954
Assessment Year2025

About this property

This spacious 2-bedroom,2-bath with a dining room or 2nd living area is an absolute charmer-very well kept and ready for its next owner! Enjoy a great backyard setup for entertaining, complete with a low-maintenance Trex deck. Need extra space? You'll love the 10x12 workshop with electricity plus a 10x10 storage unit-perfect for keeping your garage clear and clutter-free. Recent updates include a new class-four roof, the exterior completely repainted, and the original hardwood floor revitalized. Adorable, functional, and full of value-this one is a must-see!

Investor Tools

Property Icon
$186,000
Estimated Property Value
$192,984Estimated Mortgage Balance
$186,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,493
$182,559
2025
$10,605
$171,954
$182,559
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,493
$182,559

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Unknown
$184,594
No
First
Feb 24, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,984
N/A
0%
104%
$1,163/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
$1,163/mo
$-191/mo
6.3%

City: Amarillo

1003 Bellaire St | Property Details | No Agent List