Last 24 Hours
$295,460
NAL Estimated Property Value1003 Brooks Ave, Rosenberg, TX, 77471
Off Market
3 Beds
3 Bath
1,752 Sq Ft
$188.36 / sqft
Built in 1960Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher
Exterior
Lot Size24,071 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5795-00-001-0100-901
Lot Number10
SubdivisionMontrose Acres
Land UseResidential
Legal DescriptionMONTROSE ACRES, BLOCK 1, LOT 10 (S 103 X 233')
Census Tract675300
Assessed Land Value$197,778
Assessed Improvement Value$108,074
Assessment Year2025
About this property
This is a must see! Three bedroom, two bath home with beautiful hardwood floors Living Room, Dining Room, Den, large primary bedroom, 2 additional bedrooms, the front bedroom is presently being used as an office. There is an additional 1,369.6 sq ft air-conditioned building with a 1/2 bathroom that is presently being use as a print shop. in the back. The backyard is simply amazing with 3 gazebos and a shed. The backyard is very peaceful and quiet. Unrestricted, great for someone to move their offices. Make your appointment today!
Investor Tools
$295,460
Estimated Property Value
$267,771Estimated Mortgage Balance
$27,689Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,745
$295,460
2025
$197,778
$108,074
$305,852
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,745
$295,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$280,500
No
First
Nov 1, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,771
$30,229
10%
91%
$1,682/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,682/mo
+$544/mo
9.0%
12.4%