Last 24 Hours
$622,000
NAL Estimated Property Value1003 Carmel Pl, College Station, TX, 77845
Off Market
Lease
4 Beds
4 Bath
3,254 Sq Ft
$1.04 / sqft
Built in 1987Highlights
Interior
Bedrooms 4
Bathrooms Full 3Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Built-In Electric Oven, Cooktop, Disposal, Microwave, Tankless Water Heater
FlooringTerrazzo, Tile, Wood
Exterior
Lot Size22,703 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces2
Land Information
APN582500-0650-0520
Lot Number52
SubdivisionSouthwood Forest Ph 1
Land UseResidential
Legal DescriptionSOUTHWOOD FOREST PH 1, BLOCK 65, LOT 52
Census Tract001803
Assessed Land Value$112,375
Assessed Improvement Value$435,101
Assessment Year2025
About this property
Large home on fabulous 1/2 acre lot in shady Southwood Forest. House has premium features including Viking appliances, granite counter tops throughout, and recent flooring. Covered deck is great for entertaining guests. College Station schools and wooded Brothers Pond Park are within walking distance. Restaurants, hospital, and shopping are minutes away. Mandatory lawncare fee of $200 per month.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,068/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,703
$547,476
2025
$112,375
$435,101
$547,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,703
$547,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$252,000
No
First
Jun 1, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,349
$404,651
65%
35%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,511/mo
+$159/mo
3.2%
12.4%