$841,000
NAL Estimated Property Value1003 Harmony Hill Dr, Lufkin, TX, 75901
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesIce Maker, Double Oven, Microwave, Dishwasher, Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size4.00 acres
Building Information
Year Built1989
Roof Type105
Garage Spaces5
Land Information
APN5783-349-001-002-00
Lot Number2
SubdivisionWilliam Wagnon Subd
Land UseResidential
Legal Description5783 WILLIAM WAGNON SUBD BLK 1 LOT 2
Census Tract000800
Assessed Land Value$48,610
Assessed Improvement Value$597,870
Assessment Year2025
About this property
Beautiful custom home on 4.001 acres. Perfect plan for family and entertaining. Approx. 5000 SF home with multiple living spaces, premium updated kitchen appliances, 2 FP's, 2-story split plan with Master Suite down, 3 bedrooms/2 baths upstairs with 2 powder baths downstairs. Huge closets plus bonus storage rooms. Travertine, hardwood, or tile floors throughout. Established landscaping. Wrought iron fencing around lovely backyard with pool, spa, custom deck and gazebo and 4-car garage with more storage.
Investor Tools
$841,000
Estimated Property Value
$556,382Estimated Mortgage Balance
$284,618Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,046 /month
Positive
Cash Flow Estimate:
$1,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,728
$646,480
2025
$48,610
$597,870
$646,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,728
$646,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$579,000
No
First
Mar 8, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$556,382
$138,618
19%
66%
$3,472/mo
