$350,000
NAL Estimated Property Value1003 Indian Hill Blvd, Livingston, TX, 77351
$379,355 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Range, Electric Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size17,860 sqft
Building Information
Year Built1970
Roof Type115
Garage Spaces2
Land Information
APNI0500004900
Lot Number9
SubdivisionIndian Hill Estates Section 1
Land UseResidential
Legal DescriptionINDIAN HILL ESTATES SECTION 1 BLK 4 LOT 9 & 10
Census Tract210205
Assessed Land Value$53,550
Assessed Improvement Value$239,576
Assessment Year2025
About this property
Delightful lake cottage on 2 shaded fenced lots directly across from Lake Livingston. 3/2 home that is fully updated and ready for you to move in as well as a 1/1 quaint guesthouse that is equally appealing and ready for you to start enjoying. Views from the living, dining with a porch and an upper deck for the folks on the second floor to enjoy some amazing sunsets. The 2 car garage is big and spacious and is capable of housing your cars and toys or a work area if you prefer. This a great deal so don't wait to take a look, call for an appointment today..
Investor Tools
$350,000
Estimated Property Value
$213,296Estimated Mortgage Balance
$136,704Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$379,355
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,058
$293,126
2025
$53,550
$239,576
$293,126
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,058
$293,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Bank
Va
$245,160
Yes
First
Oct 4, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,296
$149,704
41%
61%
$1,470/mo
