Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,089,218

NAL Estimated Property Value

1003 Lakeshore Dr, Marble Falls, TX, 78654

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,584 Sq Ft
price_per_sqft$284.09 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesNone
FlooringTile

Exterior

Exterior FeaturesDock

Building Information

Year Built1967
Garage Spaces4

Land Information

APN18693
Lot Number45
SubdivisionHays
Land UseResidential
Legal DescriptionS5120 HAYS LOT 45
Census Tract960701
Assessed Land Value$686,976
Assessed Improvement Value$402,242
Assessment Year2025

About this property

Amazing waterfront on Lake Marble Falls! Home has been partially gutted and is ready to be finished out according to your preferences. Permit to restore has been approved by the City of Marble Falls and is transferable to buyer. Beautifully treed lot with gentle slope down to 70 feet of private waterfront. With the City of Marble Falls' planned improvements to Lakeside and Johnson Parks this property has so much to offer!Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,089,218
Estimated Property Value
$504,842Estimated Mortgage Balance
$584,376Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,535 /month
Positive
Cash Flow Estimate:
$2,178 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,094/month
$30/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,680
$1,089,218
2025
$686,976
$402,242
$1,089,218
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,680
$1,089,218

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank And Trust Co Inc
Conventional
$554,943
No
First
Aug 6, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$504,842
$584,376
53%
46%
$3,328/mo

City: Marble Falls

1003 Lakeshore Dr | Property Details | No Agent List