Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$435,000

1003 Rose Circle, College Station, TX, 77840

PendingInfo
Beds4 Beds
Baths2 Bath
Baths1,955 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$222.51 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesGas Oven, Built-In Gas Oven, Dishwasher, Gas Water Heater, Microwave, Water Heater, Tankless Water Heater
FlooringCarpet, Slate, Wood

Exterior

Lot Size15,398 sqft

Building Information

Year Built1974
Stories1
Garage Spaces2

Land Information

APN592000-0002-0150
Lot Number15
SubdivisionSweet Briar
Land UseResidential
Legal DescriptionSWEET BRIAR, BLOCK 2, LOT 15
Census Tract001302
Assessed Land Value$132,779
Assessed Improvement Value$248,007
Assessment Year2025

About this property

Welcome to Rose Circle, located in the heart of College Station within the highly desirable Sweetbrier/College Hills neighborhood! Built in 1974, this beautifully maintained one-story home sits on approximately .35 acres and offers the perfect blend of timeless charm and modern updates. Whether you are looking for a forever home or the ideal Aggie game day retreat, this home truly has it all. From the moment you arrive, you’ll be captivated by the mature trees and beautiful landscaping in both the front and backyard. Designed for entertaining and relaxing, the outdoor spaces feature a large flagstone patio, expansive concrete patio, stone pavers, irrigation system, and inviting areas for gatherings. Inside, the home is filled with character and quality finishes, including wood and slate floors, crown molding, plantation shutters, and Low-E windows that fill the home with abundant natural light. Additional features include French doors, quartz countertops, and oversized closets with abundant storage. The primary features a large walk-in shower, oversized walk-in closet, and private access to an outdoor patio. Additional highlights include a two-car garage and a roof less than one year old. Centrally located near dining, shopping, hospitals, Texas A&M University, and Kyle Field, this move-in ready home presents an incredible opportunity to own in one of College Station’s most sought-after neighborhoods.

Investor Tools

$204,373Estimated Mortgage Balance
$240,627Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,562
$380,786
2025
$132,779
$248,007
$380,786
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,562
$380,786

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$234,400
No
First
Dec 11, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,373
$240,627
54%
46%
$1,406/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,406/mo
+$74/mo
4.0%

City: College Station

1003 Rose Circle | Property Details | No Agent List