$411,000
NAL Estimated Property Value1003 S Bruce Ave, Monahans, TX, 79756
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Other - See Remarks
FlooringTile
Exterior
Lot Size9,426 sqft
Building Information
Garage Spaces2
Land Information
APN5384
Lot Number9
Land UseResidential
Legal DescriptionLOT 9 BLK 3 CASA BONITA
Census Tract950300
Assessed Land Value$4,620
Assessment Year2025
About this property
New construction 4 bed/2 bath at 2,141 living square feet build for sale. This beautifully landscaped property sits on a .2164 acre lot. Features include high ceilings, recessed lighting, quartz countertops throughout, attached 2 car garage, a covered patio great for entertaining guests or enjoying your morning coffee, and a metal privacy fence.
Investor Tools
$411,000
Estimated Property Value
$24,445Estimated Mortgage Balance
$386,555Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$94
$4,620
2025
$4,620
N/A
$4,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$94
$4,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Fha
$56,532
Yes
First
Apr 21, 2005
May 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,445
$386,555
94%
6%
$339/mo
