$385,000
NAL Estimated Property Value1003 Star Grass Dr, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,836 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN126.4049.07090
Lot Number9
SubdivisionLone Star Ranch Ph 2
Land UseResidential
Legal DescriptionLOT 9 BLK 7 LONE STAR RANCH PH 2
Census Tract130418
Assessed Land Value$51,000
Assessed Improvement Value$309,820
Assessment Year2025
About this property
Beautiful one story Bloomfield home better than new home, beautiful landscaping, 4bedrooms plus the study room, open floorplan, gourmet kitchen with stainless steel appliances, granite countertop, large master bedroom with garden tub, walk-in closet, separated showers, extended hands caped wood floor, 8ft Mahogany front door, stone fireplace... We are in the multiple offers situation and the sellers asking for the highest and best by 5:00 p.m. on Monday 6-21-2021. Thank you
Investor Tools
$385,000
Estimated Property Value
$310,020Estimated Mortgage Balance
$74,980Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$158/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,299
$360,820
2025
$51,000
$309,820
$360,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,299
$360,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$341,440
No
First
Jul 22, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,020
$74,980
19%
81%
$2,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,000/mo
$2,206/mo
+$794/mo
9.4%
