Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$416,686

NAL Estimated Property Value

10033 Daly Drive, Fort Worth, TX, 76053

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,474 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$113.14 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,458 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN2112-D-16
Lot Number16
SubdivisionBell Station
Land UseResidential
Legal DescriptionBELL STATION BLOCK D LOT 16
Census Tract106509
Assessed Land Value$75,000
Assessed Improvement Value$341,686
Assessment Year2025

About this property

Beautiful and well maintained home with open floor plan. Front Dining room is flexible for other use. Enjoy relaxing in living room with cast stone fireplace overlooking kitchen and breakfast area. Bamboo wood flooring. Kitchen with solid surface counter tops, SS appliance and breakfast bar. Half bath. Private master bedroom suite. Upstairs the large 2nd living space makes a nice game room or upstairs office. 3 secondary bedrooms and hall bathroom. Carpet-replaced May 2020. Outdoor patio with built in grill. Extra space in the utility room with cubby and bench. Solar panels for great savings on your utilities. This neighborhood is zoned to the new Trinity Lakes Elementary in HEB for fall of 2020.

Investor Tools

Property Icon
$416,686
Estimated Property Value
$243,256Estimated Mortgage Balance
$173,430Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,500 /month
Positive
Cash Flow Estimate:
$833 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,355
$416,686
2025
$75,000
$341,686
$416,686
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,355
$416,686

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$274,928
Yes
First
Jun 11, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,256
$173,430
41%
58%
$1,649/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,729/mo
+$656/mo
6.9%

City: Fort Worth

10033 Daly Drive | Property Details | No Agent List