$309,930
NAL Estimated Property Value10035 Neosho Dr, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Gas Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size7,560 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000626689000000
Lot Number5
SubdivisionLake June Terrace No 1
Land UseResidential
Legal DescriptionLAKE JUNE TERRACE NO 1 BLK 3/6716 LOT 5 INT202300143589 DD07182023 CO-DC 6716 003 00500 3006716 003
Census Tract011901
Assessed Land Value$50,000
Assessed Improvement Value$259,930
Assessment Year2025
About this property
WELCOME TO THIS BEAUTIFUL HOUSE. INSIDE YOU WILL FIND A FULLY REMODELED, HIGH END INTERIOR INCLUDING QUARTZ COUNTERTOPS, UPDATED LIGHT FIXTURES. WHILE MAKING YOUR WAY TO THE HOUSE YOU WILL FIND NEW LAMINATED FLOORING, UPDATED RESTROOMS, FRESHLY PAINTED INTERIOR AND EXTERIOR. IF THAT WASN'T ENOUGH, WHILE STEPPING OUTSIDE YOU WILL FIND A HUGE BACKYARD, PERFECT FOR A COOKOUT WITH THE FAMILY. MULTIPLE OFFERS RECEIVED, BEST AND FINAL BY THURSDAY AT 7am..
Investor Tools
$309,930
Estimated Property Value
$254,929Estimated Mortgage Balance
$55,001Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,927
$309,930
2025
$50,000
$259,930
$309,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,927
$309,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$268,850
No
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,929
$55,001
17%
82%
$1,612/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,612/mo
+$360/mo
7.6%
