Last 24 Hours
$241,000
NAL Estimated Property Value1004 1st Street, Princeton, TX, 75407
Off Market
3 Beds
2 Bath
1,292 Sq Ft
$89.01 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Range, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0961-000-021C-1
Lot Number21C22C
SubdivisionCollege Addition (Cpn)
Land UseResidential
Legal DescriptionCOLLEGE ADDITION (CPN), LOT 21C 22C
Census Tract031005
Assessed Land Value$66,000
Assessed Improvement Value$158,543
Assessment Year2025
About this property
**********DO NOT CALL ME ABOUT FINANCING PLEASE!! CASH ONLY - NO EXCEPTIONS! Investor special or Handyman Special. Brick home sitting on 2 over sized lots, this is an estate sale and to be sold as is. Elem school just blocks away, established neighborhood. ***Previous Inspection and Foundation report uploaded. Foundation is estimated at $9800.00
Investor Tools
$241,000
Estimated Property Value
$0Estimated Mortgage Balance
$241,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,104
$224,543
2025
$66,000
$158,543
$224,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,104
$224,543
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
N/A
+$2,150/mo
10.7%
12.4%