$1,197,000
NAL Estimated Property Value1004 Alegria Rd, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Self Cleaning Oven, Tankless Water Heater, Water Heater, Wine Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,965 sqft
Building Information
Year Built2014
Stories1
Roof Type112
Garage Spaces1
Land Information
APN02290711150000
Lot Number15
SubdivisionWest View Heights
Land UseResidential
Legal DescriptionLOT 15 BLK B WEST VIEW HEIGHTS
Census Tract001505
Assessed Land Value$365,285
Assessed Improvement Value$912,342
Assessment Year2025
About this property
Beautiful modern farmhouse designed and built by award-winning custom builder for his personal residence! Significant upgrades and high end finishes throughout. High efficiency insulation, roofing, HVAC, windows, and more. Located on a quiet, non-through street. Don't miss this opportunity to own a beautiful, high quality, sustainable home in the heart of Brentwood! Owner is a licensed realtor in the state of Texas.
Investor Tools
$1,197,000
Estimated Property Value
$326,769Estimated Mortgage Balance
$870,856Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,182 /month
Positive
Cash Flow Estimate:
$2,394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,027/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,341
$1,182,360
2025
$365,285
$912,342
$1,277,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,341
$1,182,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$359,198
No
First
Jul 23, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,769
$855,591
72%
27%
$2,154/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,154/mo
+$262/mo
2.4%
