Last 24 Hours
$79,900
1004 Bermes Court, Brock, TX, 76087
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.12 acres
Land Information
APN12803-001-024-00
Lot Number24
Land UseVacant Land
Legal DescriptionACRES: 1.120 LOT: 24 SUBD: GRACE LANE ESTATES F-547
Census Tract140603
Assessed Land Value$70,000
Assessment Year2025
About this property
1 acre property in Grace Lane Estates! No HOA!! Water Tap already in place and ready to build! Bring your own Builder.
Investor Tools
$426,699Estimated Mortgage Balance
$70,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$29/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$70,000
2025
$70,000
N/A
$70,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$70,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Weatherford
Commercial
$450,000
No
First
Oct 5, 2023
Oct 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,699
N/A
0%
610%
$2,698/mo
12.4%