$589,000
NAL Estimated Property Value1004 Cedar Gln, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree Standing Gas Range
FlooringTile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,490 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0413110409
Lot Number13
SubdivisionSalem Walk Sec 1
Land Use1 Family Dwelling
Legal DescriptionLOT 13 BLK N SALEM WALK SEC 1
Census Tract002410
Assessed Land Value$300,000
Assessed Improvement Value$286,190
Assessment Year2025
About this property
Location! 3 Bedroom - 2 Bath with bonus area addition. Spacious living area with fireplace. Level interior lot.
Investor Tools
$589,000
Estimated Property Value
$520,667Estimated Mortgage Balance
$69,128Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,070
$586,190
2025
$300,000
$286,190
$586,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,070
$586,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Unknown
$530,000
No
First
Apr 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$520,667
$72,333
12%
88%
$3,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$3,178/mo
$-978/mo
4.5%
