$412,280
NAL Estimated Property Value1004 Cottage Bank Trl, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size6,020 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04301509490000
SubdivisionSearight Village Condominiums
Land UseResidential
Legal DescriptionSEARIGHT VILLAGE CONDOMINIUMS UNT 247 PLUS 0.3937 % INT IN COM AREA
Census Tract002438
Assessed Land Value$36,121
Assessed Improvement Value$376,159
Assessment Year2025
About this property
BEAUTIFUL 2-story home in Searight Village! BARELY LIVED IN! Spacious & bright gourmet kitchen w/huge island, granite counters, stainless steel appliances, WOOD FLOORS throughout 1st floor! This BEAUTIFUL home has plenty of BUILDER UPGRADES, lots of natural light, w/PRIVATE BACK YARD! Spacious master w/SOUND PROOF WINDOWS, master bath w/double vanities, garden tub & separate shower. Located behind Mary Moore Searight Park & MINUTES from DOWNTOWN AUSTIN. HOA includes lawn care, watering & trash/recycling. Sprinkler Sys:Yes
Investor Tools
$412,280
Estimated Property Value
$272,618Estimated Mortgage Balance
$140,227Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,474 /month
Positive
Cash Flow Estimate:
$825 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,900
$412,280
2025
$36,121
$376,159
$412,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,900
$412,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$308,750
No
First
Apr 2, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,618
$139,662
33%
66%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,977/mo
+$613/mo
7.5%
