Last 24 Hours
$333,160
NAL Estimated Property Value1004 Darbytown Road, Grand Prairie, TX, 75052
Off Market
3 Beds
2 Bath
1,818 Sq Ft
Single Family Residence
$137.51 / sqft
Built in 1999Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,545 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN282433100I0150000
Lot Number15
SubdivisionWestchester On The Creek
Land UseResidential
Legal DescriptionWESTCHESTER ON THE CREEK PH 4 BLK I LT 15 INT202100054404 DD02242021 CO-DC 2433100I01500 4CP2433100I
Census Tract016410
Assessed Land Value$70,000
Assessed Improvement Value$263,160
Assessment Year2025
About this property
OPEN HOUSE CANCELED 1-23-21. NO FURTHER SHOWINGS. SELLER HAS ACCEPTED AN OFFER. The light shines into this gorgeous home showing off the open layout, large rooms, and updated kitchen. Three bedrooms plus a home office, craft, or flex room with French doors; two living areas, a large, open kitchen, & a private owner's suite in the back make this home flexible for many lifestyles. Owner updated the kitchen with granite and painted cabinets, the hall bath with a new vanity & flooring, some lighting, and the exterior was recently painted. Sits on Cul-de-sac street & very close to I-20 for commuting, great shopping & dining. 22 Miles to Downtown Dallas & 24 miles to Downtown Fort Worth.
Investor Tools
$333,160
Estimated Property Value
$0Estimated Mortgage Balance
$333,160Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,999 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,701
$333,160
2025
$70,000
$263,160
$333,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,701
$333,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,160
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$210/mo
+$1,910/mo
7.6%
12.4%