$25,000
1004 E Avenue E, Temple, TX, 76501
On Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size6,242 sqft
Land Information
APN54628
Lot Number4,6
SubdivisionRoy Campbell's Addition
Land UseResidential
Legal DescriptionROY CAMPBELL'S ADDITION, BLOCK 002, LOT PT 4, 6, (E 35' OF 4 & W 17.5' OF 6) (E 35' OF 4 & W 17.5' OF 6)
Census Tract020800
Assessed Land Value$22,776
Assessment Year2025
About this property
Buildable city lot to build your home on. Next to church and conveniently located to schools, shopping, restaurants, parks, retail, Scott & White Hospital, etc. and I -35. Priced to sell with some trees for shade. No HOA, low taxes, TISD.
Investor Tools
$8,584Estimated Mortgage Balance
$17,416Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$62/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$613
$22,776
2025
$22,776
N/A
$22,776
No
Tax History
Year
Tax Paid
Assessed Value
2024
$613
$22,776
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1004 E Avenue E Trust
Conventional
$9,400
No
First
Jan 22, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$8,584
$17,416
66%
33%
$57/mo
