$649,340
NAL Estimated Property Value1004 E Broadway Avenue, Gladewater, TX, 75647
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size32,801 sqft
Building Information
Year Built2022
Stories1
Land Information
APN0100005000-052-11-01
SubdivisionCrosby John R Sur
Land UseCommercial
Legal DescriptionAB 50 J R CROSBY SUR TR 52-11
Census Tract010201
Assessed Land Value$72,160
Assessed Improvement Value$577,180
Assessment Year2025
Investor Tools
$649,340
Estimated Property Value
$626,821Estimated Mortgage Balance
$22,519Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,896 /month
Positive
Cash Flow Estimate:
$1,299 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,670
$649,340
2025
$72,160
$577,180
$649,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,670
$649,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bth Bank Na
Open End Mortgage / Open End With Future Advance Clause
$605,000
No
First
Aug 17, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$626,821
$22,519
3%
97%
$4,030/mo
