$385,146
NAL Estimated Property Value1004 Elm Dr, Providence Village, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
Exterior
Lot Size6,334 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR246287
Lot Number1
SubdivisionProvidence Ph 1
Land UseResidential
Legal DescriptionPROVIDENCE PH 1 BLK E LOT 1
Census Tract020122
Assessed Land Value$97,164
Assessed Improvement Value$287,982
Assessment Year2025
About this property
Beautiful home on corner lot in this sought after neighborhood in Providence Village. Newly remodeled, upgraded kitchen and bathrooms, new carpet and flooring, 6 inch baseboard, fresh paint and decorative lighting. Family or Game Room upstairs. 1st floor Master with separate tub and shower! Large covered front patio and enclosed back patio. Sprinkler system. 2 car garage. Close proximity to shopping and restaurants, many neighborhood parks & pools, including a dog park! Move in ready.
Investor Tools
$385,146
Estimated Property Value
$0Estimated Mortgage Balance
$385,146Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,311 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,166
$385,146
2025
$97,164
$287,982
$385,146
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,166
$385,146
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$385,146
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$875/mo
+$2,805/mo
11.5%
