$657,000
NAL Estimated Property Value1004 Harvard ST 1004, Austin, TX, 78702
Off Market
Highlights
Interior
Exterior
Lot Size2,609 sqft
Building Information
Year Built2022
Stories2
Garage Spaces1
Land Information
APN0205104903
Subdivision2416 East 10th Street Condominiums
Land UseCondo
Legal Description2416 EAST 10TH STREET CONDOMINIUMS UNT 1004 PLUS 45 % INT IN COM AREA
Census Tract000901
Assessed Land Value$168,750
Assessment Year2025
About this property
Perfect lot to build your dream home. Amazing area.
Investor Tools
$657,000
Estimated Property Value
$0Estimated Mortgage Balance
$657,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,942 /month
Positive
Cash Flow Estimate:
$1,314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$168,750
2025
$168,750
N/A
$168,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$168,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$657,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
3.8%
