Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$310,000

NAL Estimated Property Value

1004 Milner Dr, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,248 Sq Ft
price_per_sqft$239.58 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesGas Oven, Gas Cooktop, Dryer, Washer
FlooringCarpet, Wood

Exterior

Lot Size10,498 sqft

Building Information

Year Built1938
Stories1
Garage Spaces1

Land Information

APN194000-0040-0070
Lot Number7
SubdivisionCollege Hills Estates Ph 1
Land UseResidential
Legal DescriptionCOLLEGE HILLS ESTATES PH 1, BLOCK 4, LOT 7
Census Tract001303
Assessed Land Value$206,745
Assessed Improvement Value$50,746
Assessment Year2025

About this property

LOCATION! LOCATION! LOCATION! CHARMING 2 BEDROOM HOME RIGHT BY TEXAS A&M UNIVERSITY! CALLING ALL INVESTORS AND AGGIE PARENTS! PRIME GAME DAY RENTAL! Darling property offers unbeatable access to Campus, Shopping, Dining and Local Entertainment. This property delivers! Cute layout and desireable curb appeal, this Home is move in ready or easily customized to meet your vision! Large, private back yard. Come see this darling property today!

Investor Tools

Property Icon
$310,000
Estimated Property Value
$229,637Estimated Mortgage Balance
$80,363Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$24/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,192
$257,491
2025
$206,745
$50,746
$257,491
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,192
$257,491

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$232,000
No
First
Oct 22, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,637
$72,363
23%
74%
$1,391/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$1,415/mo
$-375/mo
4.0%

City: College Station

1004 Milner Dr | Property Details | No Agent List